STL - LTV <= 60% than 3.49% fix for 2 years. Post that 3months EIBOR + 2.75% margin with floor rate of 4.25%
STL – LTV >= 60% than 3.65% fix for 2 years. Post that 3months EIBOR + 3% margin with floor rate of 4.50%
N-STL - LTV <= 60% than 3.75% fix for 2 years. Post that 3months EIBOR + 3% margin with floor rate of 4.50%
N-STL - LTV >= 60% than 3.85% fix for 2 years. Post that 3months EIBOR + 3.25% margin with floor rate of 4.50%
Self Employed - LTV <= 60% than 3.99% fix for 2 years. Post that 3months EIBOR + 3.25% margin with floor rate of 4.50%
Self Employed - LTV >= 60% than 3.99% fix for 2 years. Post that 3months EIBOR + 3.5% margin with floor rate of 4.75%
Format: 12m, 36m, 3y, 7y
# | Payment Amt. | Total Interest | Total Payments | Balance |
---|---|---|---|---|
1 | AED 231.58 | AED 23.24 | AED 231.58 | AED 7,291.67 |
2 | AED 231.58 | AED 46.49 | AED 463.16 | AED 7,083.33 |
3 | AED 231.58 | AED 69.73 | AED 694.73 | AED 6,875.00 |
4 | AED 231.58 | AED 92.98 | AED 926.31 | AED 6,666.67 |
5 | AED 231.58 | AED 116.22 | AED 1,157.89 | AED 6,458.33 |
6 | AED 231.58 | AED 139.47 | AED 1,389.47 | AED 6,250.00 |
7 | AED 231.58 | AED 162.71 | AED 1,621.05 | AED 6,041.67 |
8 | AED 231.58 | AED 185.96 | AED 1,852.63 | AED 5,833.33 |
9 | AED 231.58 | AED 209.20 | AED 2,084.20 | AED 5,625.00 |
10 | AED 231.58 | AED 232.45 | AED 2,315.78 | AED 5,416.67 |
11 | AED 231.58 | AED 255.69 | AED 2,547.36 | AED 5,208.33 |
12 | AED 231.58 | AED 278.94 | AED 2,778.94 | AED 5,000.00 |
13 | AED 231.58 | AED 302.18 | AED 3,010.52 | AED 4,791.67 |
14 | AED 231.58 | AED 325.43 | AED 3,242.10 | AED 4,583.33 |
15 | AED 231.58 | AED 348.67 | AED 3,473.67 | AED 4,375.00 |
16 | AED 231.58 | AED 371.92 | AED 3,705.25 | AED 4,166.67 |
17 | AED 231.58 | AED 395.16 | AED 3,936.83 | AED 3,958.33 |
18 | AED 231.58 | AED 418.41 | AED 4,168.41 | AED 3,750.00 |
19 | AED 231.58 | AED 441.65 | AED 4,399.99 | AED 3,541.67 |
20 | AED 231.58 | AED 464.90 | AED 4,631.56 | AED 3,333.33 |
21 | AED 231.58 | AED 488.14 | AED 4,863.14 | AED 3,125.00 |
22 | AED 231.58 | AED 511.39 | AED 5,094.72 | AED 2,916.67 |
23 | AED 231.58 | AED 534.63 | AED 5,326.30 | AED 2,708.33 |
24 | AED 231.58 | AED 557.88 | AED 5,557.88 | AED 2,500.00 |
25 | AED 231.58 | AED 581.12 | AED 5,789.46 | AED 2,291.67 |
26 | AED 231.58 | AED 604.37 | AED 6,021.03 | AED 2,083.33 |
27 | AED 231.58 | AED 627.61 | AED 6,252.61 | AED 1,875.00 |
28 | AED 231.58 | AED 650.86 | AED 6,484.19 | AED 1,666.67 |
29 | AED 231.58 | AED 674.10 | AED 6,715.77 | AED 1,458.33 |
30 | AED 231.58 | AED 697.35 | AED 6,947.35 | AED 1,250.00 |
31 | AED 231.58 | AED 720.59 | AED 7,178.93 | AED 1,041.67 |
32 | AED 231.58 | AED 743.84 | AED 7,410.50 | AED 833.33 |
33 | AED 231.58 | AED 767.08 | AED 7,642.08 | AED 625.00 |
34 | AED 231.58 | AED 790.33 | AED 7,873.66 | AED 416.67 |
35 | AED 231.58 | AED 813.57 | AED 8,105.24 | AED 208.33 |
36 | AED 231.58 | AED 836.82 | AED 8,336.82 | AED 0.00 |